Loading...
XCSEBNORDIK CSE
Market cap207mUSD
Oct 11, Last price  
155.00DKK
Name

BankNordik P/F

Chart & Performance

D1W1MN
XCSE:BNORDIK CSE chart
P/E
4.83
P/S
1.67
EPS
32.12
Div Yield, %
16.80%
Shrs. gr., 5y
-0.19%
Rev. gr., 5y
4.75%
Revenues
887m
+76.01%
1,404,401,9201,623,350,497272,977,000340,709,000497,641,000551,240,0001,231,776,000983,342,0001,115,359,0001,105,691,0001,053,734,000756,365,000720,012,000719,000,000702,949,000715,238,000468,176,000508,071,000503,735,000886,631,000
Net income
308m
+87.06%
532,811,472812,633,453159,409,000144,003,000170,795,000111,047,000334,176,00031,671,000103,073,00092,396,000-127,411,000-221,009,000221,874,000189,078,000262,097,000206,631,000103,151,000193,356,000164,407,000307,533,000
CFO
312m
+11.31%
1,005,686,000255,092,000255,635,000-363,254,000-1,491,027,0002,054,753,000-27,148,000-82,798,000499,705,000-116,267,000238,695,000133,187,000149,374,000278,548,000336,290,0003,874,096,000279,886,000311,533,000
Dividend
Mar 22, 20248.33 DKK/sh
Earnings
Feb 25, 2025

Profile

P/F BankNordik, together with its subsidiaries, provides personal and corporate banking services in the Faroe Islands and Greenland. The company operates in two segments, Banking and Non-Life Insurance. It provides a range of property and casualty insurance products under the Trygd brand, and life insurance products under the NordikLív brand; and real estate agency services under the Skyn brand. P/F BankNordik was founded in 1906 and is headquartered in Tórshavn, Denmark.
URL
https://www.banknordik.fo/
IPO date
Jun 21, 2007
Employees
Domiciled in
FO
Incorporated in
FO

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
886,631
76.01%
503,735
-0.85%
508,071
8.52%
Cost of revenue
110,898
96,494
87,323
Unusual Expense (Income)
NOPBT
775,733
407,241
420,748
NOPBT Margin
87.49%
80.84%
82.81%
Operating Taxes
71,797
42,171
44,946
Tax Rate
9.26%
10.36%
10.68%
NOPAT
703,936
365,070
375,802
Net income
307,533
87.06%
164,407
-14.97%
193,356
87.45%
Dividends
(249,281)
(384,904)
(496,481)
Dividend yield
15.83%
29.56%
36.92%
Proceeds from repurchase of equity
336,710
BB yield
-25.04%
Debt
Debt current
383,587
42,138
Long-term debt
1,840,595
784,158
588,288
Deferred revenue
4,047
4,774
5,379
Other long-term liabilities
1,451,753
(677,660)
(6,924)
Net debt
3,621,432
(2,663,284)
(3,258,323)
Cash flow
Cash from operating activities
311,533
279,886
3,874,096
CAPEX
(7,007)
(1,728)
(4,917)
Cash from investing activities
(500,004)
4,767
(3,305,992)
Cash from financing activities
411,577
(188,958)
(284,771)
FCF
5,200,191
59,047
374,892
Balance
Cash
(1,795,718)
1,832,840
1,736,968
Long term investments
14,881
1,998,189
2,151,781
Excess cash
3,805,842
3,863,345
Stockholders' equity
1,850,609
1,566,667
1,649,852
Invested Capital
5,075,392
10,916,933
10,054,183
ROIC
8.80%
3.48%
3.00%
ROCE
15.25%
3.26%
3.59%
EV
Common stock shares outstanding
9,574
9,574
9,571
Price
164.50
20.96%
136.00
-3.20%
140.50
-7.57%
Market cap
1,574,923
20.96%
1,302,064
-3.17%
1,344,726
-7.32%
EV
5,196,355
(1,361,220)
(1,913,598)
EBITDA
783,161
411,184
427,772
EV/EBITDA
6.64
Interest
33,447
34,365
19,397
Interest/NOPBT
4.31%
8.44%
4.61%